Sample Computation
MARGARET COMPUTATION 12.5% DOWN-PAYMENT
(TYPICAL INNER UNIT)
LOT AREA – 100 sq.m./FLOOR AREA – 72 sq.m.
Total Selling Price (TSP) – Php 1,950,000.00
Total Contract Price (TCP) – Php 2,106,000.00
12.5% DOWNPAYMENT (DP)/EQUITY – Php 263,250.00
Less Reservation Fee – Php 20,000.00
Net Downpayment/Equity – Php 243,250.00
DOWN-PAYMENT
Payable for 15 months – Php 16,216.67/Month
LOANABLE AMOUNT – Php 1,842,750.00
MONTHLY AMORTIZATION
(MRI & FIRE Included)
05 Years – Php 40,011.04
10 Years – Php 25,210.12
15 Years – Php 20,660.33
20 Years – Php 18,640.98
MARGARET COMPUTATION 30% DOWN-PAYMENT
(TYPICAL INNER UNIT)
LOT AREA – 100 sq.m./FLOOR AREA – 72 sq.m.
Total Selling Price (TSP) – Php 1,950,000.00
Total Contract Price (TCP) – Php 2,037,750.00
30% DOWNPAYMENT (DP)/Equity – Php 611,325.00
Less Reservation Fee – Php 20,000.00
Net Downpayment/Equity – Php 591,325.00
DOWN-PAYMENT
Payable for 24 months – Php 24,638.54/Month
LOANABLE AMOUNT – Php 1,426,425.00
MONTHLY AMORTIZATION
(MRI & FIRE Included)
05 Years – 36,923.74
10 Years – 29,220.68
Leave a Reply