Sample Computation

MARGARET COMPUTATION 12.5% DOWN-PAYMENT

(TYPICAL INNER UNIT)

LOT AREA – 100 sq.m./FLOOR AREA – 72 sq.m.

Total Selling Price (TSP) – Php 1,950,000.00

Total Contract Price (TCP) – Php 2,106,000.00

12.5% DOWNPAYMENT (DP)/EQUITY – Php 263,250.00

Less Reservation Fee – Php 20,000.00

Net Downpayment/Equity – Php 243,250.00

DOWN-PAYMENT

Payable for 15 months – Php 16,216.67/Month

LOANABLE AMOUNT – Php 1,842,750.00

MONTHLY AMORTIZATION

(MRI & FIRE Included)

05 Years – Php 40,011.04

10 Years – Php 25,210.12

15 Years – Php 20,660.33

20 Years – Php 18,640.98

MARGARET COMPUTATION 30% DOWN-PAYMENT

(TYPICAL INNER UNIT)

LOT AREA – 100 sq.m./FLOOR AREA – 72 sq.m.

Total Selling Price (TSP) – Php 1,950,000.00

Total Contract Price (TCP) – Php 2,037,750.00

30% DOWNPAYMENT (DP)/Equity – Php 611,325.00

Less Reservation Fee – Php 20,000.00

Net Downpayment/Equity – Php 591,325.00

DOWN-PAYMENT

Payable for 24 months – Php 24,638.54/Month

LOANABLE AMOUNT – Php 1,426,425.00

MONTHLY AMORTIZATION

(MRI & FIRE Included)

05 Years – 36,923.74

10 Years – 29,220.68